FirmaIQ
Org.nr 988 130 885 2010 → 2011 Year-over-year analysis

AIVOG AS: årsregnskap 2011 vs 2010

Grew 107812% on revenue

approved 2012-06-08; registry 2012-07-02; journal 2012 489731

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2011 with 2010 for AIVOG AS. Revenue 297 NOK → 320.5k NOK (+107812.5%). Net result +182.6k NOK → +198.1k NOK. Equity 7.80m NOK → 7.80m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
297 NOK 320.5k NOK
+107812.5%
Operating result
+232.4k NOK +243.5k NOK
+4.7%
Net result
+182.6k NOK +198.1k NOK
+8.5%
Equity
7.80m NOK 7.80m NOK
-0.0%
Cash
1.11m NOK 1.11m NOK
+0.4%
Total assets
8.12m NOK 8.12m NOK
+0.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 297 NOK to 320.5k NOK (+107812.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +232.4k NOK → +243.5k NOK (op. margin 78259.6% → 76.0%). Calculated

  • ↑

    Net result improved

    Net result +182.6k NOK → +198.1k NOK (net margin 61488.6% → 61.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.11m NOK → 1.11m NOK (+0.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 7.80m NOK → 7.80m NOK (equity ratio 96.2% → 96.1%). Calculated