AIVOG AS: årsregnskap 2012 vs 2011
A steady year on the published lines
approved 2013-05-27; registry 2013-06-29; journal 2013 506479
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for AIVOG AS. Revenue 320.5k NOK → 335.5k NOK (+4.7%). Net result +198.1k NOK → +194.4k NOK. Equity 7.80m NOK → 7.80m NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
320.5k NOK
335.5k NOK
+4.7%
Operating result
+243.5k NOK
+236.0k NOK
-3.1%
Net result
+198.1k NOK
+194.4k NOK
-1.9%
Equity
7.80m NOK
7.80m NOK
-0.1%
Cash
1.11m NOK
1.01m NOK
-9.6%
Total assets
8.12m NOK
8.11m NOK
-0.1%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 320.5k NOK to 335.5k NOK (+4.7% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +243.5k NOK → +236.0k NOK (op. margin 76.0% → 70.3%). Calculated
-
↓
Equity eroded
Book equity 7.80m NOK → 7.80m NOK (equity ratio 96.1% → 96.1%). Calculated
-
↓
Cash fell
Bank deposits 1.11m NOK → 1.01m NOK (-9.6% YoY). Calculated