FirmaIQ
Org.nr 988 130 885 2012 → 2013 Year-over-year analysis

AIVOG AS: årsregnskap 2013 vs 2012

Stronger earnings

approved 2014-06-06; registry 2014-07-12; journal 2014 571236

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for AIVOG AS. Revenue 335.5k NOK → 336.5k NOK (+0.3%). Net result +194.4k NOK → +490.5k NOK. Equity 7.80m NOK → 9.89m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIVOG AS.

At a glance

Scorecard

Revenue
335.5k NOK 336.5k NOK
+0.3%
Operating result
+236.0k NOK +245.6k NOK
+4.1%
Net result
+194.4k NOK +490.5k NOK
+152.3%
Equity
7.80m NOK 9.89m NOK
+26.8%
Cash
1.01m NOK 5.71m NOK
+466.9%
Total assets
8.11m NOK 10.25m NOK
+26.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 335.5k NOK to 336.5k NOK (+0.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +236.0k NOK → +245.6k NOK (op. margin 70.3% → 73.0%). Calculated

  • ↑

    Net result improved

    Net result +194.4k NOK → +490.5k NOK (net margin 57.9% → 145.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.80m NOK → 9.89m NOK (equity ratio 96.1% → 96.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.01m NOK → 5.71m NOK (+466.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.57m NOK → 2 570 NOK. Reported fact