Org.nr 988 130 885 2018 → 2019 Year-over-year analysis

AIVOG AS: årsregnskap 2019 vs 2018

Grew 27% on revenue, weaker earnings

approved 2020-08-30; registry 2020-10-15; journal 2020 945493

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AIVOG AS. Revenue 325.3k NOK → 412.4k NOK (+26.8%). Net result +745.8k NOK → +434.4k NOK. Equity 10.23m NOK → 10.66m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIVOG AS.

Scorecard

Revenue
325.3k NOK 412.4k NOK
+26.8%
Operating result
+167.5k NOK +235.2k NOK
+40.4%
Net result
+745.8k NOK +434.4k NOK
-41.7%
Equity
10.23m NOK 10.66m NOK
+4.2%
Cash
594.1k NOK 617.2k NOK
+3.9%
Total assets
12.37m NOK 12.82m NOK
+3.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 325.3k NOK to 412.4k NOK (+26.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +167.5k NOK → +235.2k NOK (op. margin 51.5% → 57.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 10.23m NOK → 10.66m NOK (equity ratio 82.7% → 83.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 594.1k NOK → 617.2k NOK (+3.9% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +745.8k NOK → +434.4k NOK (net margin 229.3% → 105.4%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 7.85m NOK → 2.47m NOK. Reported fact