Org.nr 988 130 885 2019 → 2020 Year-over-year analysis

AIVOG AS: årsregnskap 2020 vs 2019

Shrank 53% on revenue, weaker earnings

approved 2021-07-30; registry 2021-09-28; journal 2021 820890

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIVOG AS. Revenue 412.4k NOK → 194.0k NOK (-52.9%). Net result +434.4k NOK → +122.6k NOK. Equity 10.66m NOK → 10.86m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIVOG AS.

Scorecard

Revenue
412.4k NOK 194.0k NOK
-52.9%
Operating result
+235.2k NOK +13.0k NOK
-94.5%
Net result
+434.4k NOK +122.6k NOK
-71.8%
Equity
10.66m NOK 10.86m NOK
+1.8%
Cash
617.2k NOK 582.9k NOK
-5.5%
Total assets
12.82m NOK 12.83m NOK
+0.1%

What improved

  • ↑

    Equity strengthened

    Book equity 10.66m NOK → 10.86m NOK (equity ratio 83.2% → 84.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 412.4k NOK to 194.0k NOK (-52.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +235.2k NOK → +13.0k NOK (op. margin 57.0% → 6.7%). Calculated

  • ↓

    Net result weakened

    Net result +434.4k NOK → +122.6k NOK (net margin 105.4% → 63.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 617.2k NOK → 582.9k NOK (-5.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.47m NOK → 2.54m NOK. Reported fact