Org.nr 979 511 876 2022 → 2023 Year-over-year analysis

AIWELL AS: årsregnskap 2023 vs 2022

Grew 10% on revenue, stronger earnings

approved 2024-06-24; registry 2024-07-03; journal 2024 566795

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIWELL AS. Revenue 13.04m NOK → 14.41m NOK (+10.5%). Net result +500.6k NOK → +1.68m NOK. Equity 7.82m NOK → 7.05m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIWELL AS.

Scorecard

Revenue
13.04m NOK 14.41m NOK
+10.5%
Operating result
+529.5k NOK +23.8k NOK
-95.5%
Net result
+500.6k NOK +1.68m NOK
+235.6%
Equity
7.82m NOK 7.05m NOK
-9.8%
Cash
4.02m NOK 7.17m NOK
+78.4%
Total assets
10.84m NOK 13.77m NOK
+27.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.04m NOK to 14.41m NOK (+10.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +500.6k NOK → +1.68m NOK (net margin 3.8% → 11.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 4.02m NOK → 7.17m NOK (+78.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.66m NOK → 4.38m NOK (36% → 30% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +529.5k NOK → +23.8k NOK (op. margin 4.1% → 0.2%). Calculated

  • ↓

    Equity eroded

    Book equity 7.82m NOK → 7.05m NOK (equity ratio 72.1% → 51.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.68m NOK → 5.55m NOK (-2.2% YoY). Calculated