Org.nr 979 511 876 2023 → 2024 Year-over-year analysis

AIWELL AS: årsregnskap 2024 vs 2023

Stronger earnings

approved 2025-06-30; registry 2025-07-08; journal 2025 641819

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AIWELL AS. Revenue 14.41m NOK → 14.36m NOK (-0.3%). Net result +1.68m NOK → +3.05m NOK. Equity 7.05m NOK → 8.45m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIWELL AS.

Scorecard

Revenue
14.41m NOK 14.36m NOK
-0.3%
Operating result
+23.8k NOK +3.36m NOK
+14008.4%
Net result
+1.68m NOK +3.05m NOK
+81.3%
Equity
7.05m NOK 8.45m NOK
+19.9%
Cash
7.17m NOK 6.96m NOK
-3.0%
Total assets
13.77m NOK 13.20m NOK
-4.1%

What improved

  • ↑

    Operating result improved

    Operating result +23.8k NOK → +3.36m NOK (op. margin 0.2% → 23.4%). Calculated

  • ↑

    Net result improved

    Net result +1.68m NOK → +3.05m NOK (net margin 11.7% → 21.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.05m NOK → 8.45m NOK (equity ratio 51.2% → 64.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.41m NOK to 14.36m NOK (-0.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 7.17m NOK → 6.96m NOK (-3.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4.38m NOK → 4.75m NOK (30% → 33% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 5.55m NOK → 5.89m NOK (+6.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 175.8k NOK → 50.9k NOK. Reported fact