Org.nr 919 666 536 2022 → 2023 Year-over-year analysis

AJ BIL OG MOTOR AS: årsregnskap 2023 vs 2022

Grew 9% on revenue, stronger earnings

approved 2024-05-29; registry 2024-06-15; journal 2024 475540

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AJ BIL OG MOTOR AS. Revenue 12.31m NOK → 13.45m NOK (+9.2%). Net result +79.6k NOK → +682.3k NOK. Equity 3.45m NOK → 4.00m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AJ BIL OG MOTOR AS.

Scorecard

Revenue
12.31m NOK 13.45m NOK
+9.2%
Operating result
+396.9k NOK +785.7k NOK
+98.0%
Net result
+79.6k NOK +682.3k NOK
+757.1%
Equity
3.45m NOK 4.00m NOK
+16.0%
Cash
1.71m NOK 2.40m NOK
+40.8%
Total assets
7.31m NOK 8.33m NOK
+14.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.31m NOK to 13.45m NOK (+9.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +396.9k NOK → +785.7k NOK (op. margin 3.2% → 5.8%). Calculated

  • ↑

    Net result improved

    Net result +79.6k NOK → +682.3k NOK (net margin 0.6% → 5.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.45m NOK → 4.00m NOK (equity ratio 47.2% → 48.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.71m NOK → 2.40m NOK (+40.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.29m NOK → 4.23m NOK (27% → 31% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.06m NOK → 5.43m NOK (+7.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.39m NOK → 2.89m NOK. Reported fact