Org.nr 919 666 536 2023 → 2024 Year-over-year analysis

AJ BIL OG MOTOR AS: årsregnskap 2024 vs 2023

Grew 6% on revenue, weaker earnings

approved 2025-05-26; registry 2025-06-11; journal 2025 499871

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AJ BIL OG MOTOR AS. Revenue 13.45m NOK → 14.27m NOK (+6.1%). Net result +682.3k NOK → +1 192 NOK. Equity 4.00m NOK → 3.54m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AJ BIL OG MOTOR AS.

Scorecard

Revenue
13.45m NOK 14.27m NOK
+6.1%
Operating result
+785.7k NOK +402.2k NOK
-48.8%
Net result
+682.3k NOK +1 192 NOK
-99.8%
Equity
4.00m NOK 3.54m NOK
-11.6%
Cash
2.40m NOK 3.33m NOK
+38.5%
Total assets
8.33m NOK 6.56m NOK
-21.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.45m NOK to 14.27m NOK (+6.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 2.40m NOK → 3.33m NOK (+38.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.23m NOK → 4.08m NOK (31% → 29% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +785.7k NOK → +402.2k NOK (op. margin 5.8% → 2.8%). Calculated

  • ↓

    Net result weakened

    Net result +682.3k NOK → +1 192 NOK (net margin 5.1% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 4.00m NOK → 3.54m NOK (equity ratio 48.0% → 53.9%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5.43m NOK → 6.41m NOK (+18.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.89m NOK → 278.9k NOK. Reported fact