Org.nr 925 512 729 2020 → 2021 Year-over-year analysis

AJ BYGG SERVICE ENTREPRENØR AS: årsregnskap 2021 vs 2020

Shrank 10% on revenue, stronger earnings

approved 2022-05-26; registry 2022-10-06; journal 2022 935266

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AJ BYGG SERVICE ENTREPRENØR AS. Revenue 918.0k NOK → 822.6k NOK (-10.4%). Net result +133.8k NOK → +525.2k NOK. Equity 163.8k NOK → 689.1k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AJ BYGG SERVICE ENTREPRENØR AS.

Scorecard

Revenue
918.0k NOK 822.6k NOK
-10.4%
Operating result
+179.4k NOK +684.3k NOK
+281.5%
Net result
+133.8k NOK +525.2k NOK
+292.5%
Equity
163.8k NOK 689.1k NOK
+320.6%
Cash
359.7k NOK 722.6k NOK
+100.9%
Total assets
672.0k NOK 978.7k NOK
+45.6%

What improved

  • ↑

    Operating result improved

    Operating result +179.4k NOK → +684.3k NOK (op. margin 19.5% → 83.2%). Calculated

  • ↑

    Net result improved

    Net result +133.8k NOK → +525.2k NOK (net margin 14.6% → 63.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 163.8k NOK → 689.1k NOK (equity ratio 24.4% → 70.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 359.7k NOK → 722.6k NOK (+100.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 918.0k NOK to 822.6k NOK (-10.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 34.3k NOK → 986.5k NOK (+2779.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 20.0k NOK → 0 NOK. Reported fact