Org.nr 925 512 729 2021 → 2022 Year-over-year analysis

AJ BYGG SERVICE ENTREPRENØR AS: årsregnskap 2022 vs 2021

Grew 1042% on revenue, stronger earnings

approved 2023-06-14; registry 2023-07-03; journal 2023 551341

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AJ BYGG SERVICE ENTREPRENØR AS. Revenue 822.6k NOK → 9.40m NOK (+1042.2%). Net result +525.2k NOK → +687.5k NOK. Equity 689.1k NOK → 376.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AJ BYGG SERVICE ENTREPRENØR AS.

Scorecard

Revenue
822.6k NOK 9.40m NOK
+1042.2%
Operating result
+684.3k NOK +894.4k NOK
+30.7%
Net result
+525.2k NOK +687.5k NOK
+30.9%
Equity
689.1k NOK 376.6k NOK
-45.4%
Cash
722.6k NOK 550.0k NOK
-23.9%
Total assets
978.7k NOK 3.57m NOK
+264.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 822.6k NOK to 9.40m NOK (+1042.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +684.3k NOK → +894.4k NOK (op. margin 83.2% → 9.5%). Calculated

  • ↑

    Net result improved

    Net result +525.2k NOK → +687.5k NOK (net margin 63.9% → 7.3%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 689.1k NOK → 376.6k NOK (equity ratio 70.4% → 10.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 722.6k NOK → 550.0k NOK (-23.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 986.5k NOK → 399.9k NOK (-59.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 90.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 11.74. Reported fact