Org.nr 925 512 729 2022 → 2023 Year-over-year analysis

AJ BYGG SERVICE ENTREPRENØR AS: årsregnskap 2023 vs 2022

Shrank 21% on revenue, slipped into loss

approved 2024-05-01; registry 2024-05-30; journal 2024 396329

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AJ BYGG SERVICE ENTREPRENØR AS. Revenue 9.40m NOK → 7.39m NOK (-21.3%). Net result +687.5k NOK → -984.8k NOK. Equity 376.6k NOK → 391.8k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AJ BYGG SERVICE ENTREPRENØR AS.

Scorecard

Revenue
9.40m NOK 7.39m NOK
-21.3%
Operating result
+894.4k NOK -989.8k NOK
-210.7%
Net result
+687.5k NOK -984.8k NOK
-243.2%
Equity
376.6k NOK 391.8k NOK
+4.0%
Cash
550.0k NOK 300.2k NOK
-45.4%
Total assets
3.57m NOK 1.45m NOK
-59.3%

What improved

  • ↑

    Equity strengthened

    Book equity 376.6k NOK → 391.8k NOK (equity ratio 10.6% → 27.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.40m NOK to 7.39m NOK (-21.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +894.4k NOK → -989.8k NOK (op. margin 9.5% → -13.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 687.5k NOK profit to a loss of 984.8k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 550.0k NOK → 300.2k NOK (-45.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 399.9k NOK → 2.35m NOK (+487.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 90.0k NOK → 70.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 11.74 → 10.29. Reported fact