Org.nr 922 395 640 2021 → 2022 Year-over-year analysis

AJ BYGGKONSULT AS: årsregnskap 2022 vs 2021

Shrank 36% on revenue, returned to profit, cash halved-plus

registry 2023-07-13; journal 2023 611508

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AJ BYGGKONSULT AS. Revenue 344.0k NOK → 220.3k NOK (-36.0%). Net result -9 830 NOK → +33.5k NOK. Equity -7 461 NOK → 26.0k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AJ BYGGKONSULT AS.

Scorecard

Revenue
344.0k NOK 220.3k NOK
-36.0%
Operating result
-33.0k NOK +33.8k NOK
+202.2%
Net result
-9 830 NOK +33.5k NOK
+440.5%
Equity
-7 461 NOK 26.0k NOK
+448.7%
Cash
29.1k NOK 5 644 NOK
-80.6%
Total assets
36.5k NOK 38.2k NOK
+4.7%

What improved

  • ↑

    Operating result improved

    Operating result -33.0k NOK → +33.8k NOK (op. margin -9.6% → 15.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 9 830 NOK to a profit of 33.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -7 461 NOK → 26.0k NOK (equity ratio -20.4% → 68.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.81× → 3.05×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 344.0k NOK to 220.3k NOK (-36.0% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 29.1k NOK → 5 644 NOK (-80.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 53.7k NOK → 7 358 NOK (-86.3% YoY). Calculated