Org.nr 922 395 640 2022 → 2023 Year-over-year analysis

AJ BYGGKONSULT AS: årsregnskap 2023 vs 2022

Grew 102% on revenue, weaker earnings

registry 2024-03-11; journal 2024 324752

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AJ BYGGKONSULT AS. Revenue 220.3k NOK → 445.4k NOK (+102.1%). Net result +33.5k NOK → +7 796 NOK. Equity 26.0k NOK → 33.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AJ BYGGKONSULT AS.

Scorecard

Revenue
220.3k NOK 445.4k NOK
+102.1%
Operating result
+33.8k NOK +8 515 NOK
-74.8%
Net result
+33.5k NOK +7 796 NOK
-76.7%
Equity
26.0k NOK 33.8k NOK
+30.0%
Cash
5 644 NOK 54.0k NOK
+856.0%
Total assets
38.2k NOK 74.9k NOK
+95.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 220.3k NOK to 445.4k NOK (+102.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 26.0k NOK → 33.8k NOK (equity ratio 68.0% → 45.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 5 644 NOK → 54.0k NOK (+856.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +33.8k NOK → +8 515 NOK (op. margin 15.3% → 1.9%). Calculated

  • ↓

    Net result weakened

    Net result +33.5k NOK → +7 796 NOK (net margin 15.2% → 1.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 NOK → 2.22m NOK (0% → 499% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 7 358 NOK → 42.1k NOK (+472.2% YoY). Calculated