Org.nr 915 919 367 2017 → 2018 Year-over-year analysis

AJ COMPANY AS: årsregnskap 2018 vs 2017

Grew 22% on revenue

approved 2019-05-09; registry 2019-05-27; journal 2019 360186

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AJ COMPANY AS. Revenue 2.49m NOK → 3.04m NOK (+21.7%).

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AJ COMPANY AS.

Scorecard

Revenue
2.49m NOK 3.04m NOK
+21.7%
Operating result
n/m +155.5k NOK
—
Net result
n/m +158.1k NOK
—
Cash
60.4k NOK 71.4k NOK
+18.1%
Total assets
597.8k NOK 701.0k NOK
+17.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.49m NOK to 3.04m NOK (+21.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 60.4k NOK → 71.4k NOK (+18.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.63m NOK → 3.52m NOK (146% → 116% of revenue). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.00× → 0.58× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.29m NOK → 1.60m NOK (+23.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 55.8k NOK → 60.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact