Org.nr 915 919 367 2018 → 2019 Year-over-year analysis

AJ COMPANY AS: årsregnskap 2019 vs 2018

Grew 33% on revenue

approved 2020-05-29; registry 2020-06-11; journal 2020 421512

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AJ COMPANY AS. Revenue 3.04m NOK → 4.03m NOK (+32.8%). Net result +158.1k NOK → +183.7k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AJ COMPANY AS.

Scorecard

Revenue
3.04m NOK 4.03m NOK
+32.8%
Operating result
+155.5k NOK +189.8k NOK
+22.1%
Net result
+158.1k NOK +183.7k NOK
+16.1%
Cash
71.4k NOK 53.0k NOK
-25.8%
Total assets
701.0k NOK 17.1k NOK
-97.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.04m NOK to 4.03m NOK (+32.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +155.5k NOK → +189.8k NOK (op. margin 5.1% → 4.7%). Calculated

  • ↑

    Net result improved

    Net result +158.1k NOK → +183.7k NOK (net margin 5.2% → 4.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.52m NOK → 820.9k NOK (116% → 20% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 71.4k NOK → 53.0k NOK (-25.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.60m NOK → 2.30m NOK (+43.9% YoY). Calculated