Org.nr 915 919 367 2019 → 2020 Year-over-year analysis

AJ COMPANY AS: årsregnskap 2020 vs 2019

Grew 13% on revenue, stronger earnings

approved 2021-04-01; registry 2021-05-31; journal 2021 349827

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AJ COMPANY AS. Revenue 4.03m NOK → 4.55m NOK (+12.8%). Net result +183.7k NOK → +237.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AJ COMPANY AS.

Scorecard

Revenue
4.03m NOK 4.55m NOK
+12.8%
Operating result
+189.8k NOK +263.8k NOK
+39.0%
Net result
+183.7k NOK +237.9k NOK
+29.5%
Equity
n/m 78.5k NOK
—
Cash
53.0k NOK 45.4k NOK
-14.2%
Total assets
17.1k NOK 995.1k NOK
+5715.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.03m NOK to 4.55m NOK (+12.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +189.8k NOK → +263.8k NOK (op. margin 4.7% → 5.8%). Calculated

  • ↑

    Net result improved

    Net result +183.7k NOK → +237.9k NOK (net margin 4.6% → 5.2%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.79× → 1.00×. Calculated

  • ↑

    Payroll decreased

    Salary cost 820.9k NOK → 776.1k NOK (20% → 17% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 53.0k NOK → 45.4k NOK (-14.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.30m NOK → 2.69m NOK (+16.9% YoY). Calculated