Org.nr 918 991 107 2021 → 2022 Year-over-year analysis

AJ HORGENS VEI 1-9 AS: årsregnskap 2022 vs 2021

Slipped into loss

approved 2023-06-23; registry 2023-06-29; journal 2023 522945

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AJ HORGENS VEI 1-9 AS. Revenue 991.9k NOK → 974.4k NOK (-1.8%). Net result +30.6k NOK → -138.6k NOK. Equity 34.5k NOK → -104.1k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJ HORGENS VEI 1-9 AS.

Scorecard

Revenue
991.9k NOK 974.4k NOK
-1.8%
Operating result
+572.1k NOK +640.4k NOK
+11.9%
Net result
+30.6k NOK -138.6k NOK
-553.6%
Equity
34.5k NOK -104.1k NOK
-401.4%
Cash
338.5k NOK 437.9k NOK
+29.4%
Total assets
22.01m NOK 22.06m NOK
+0.2%

What improved

  • ↑

    Operating result improved

    Operating result +572.1k NOK → +640.4k NOK (op. margin 57.7% → 65.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 338.5k NOK → 437.9k NOK (+29.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 991.9k NOK to 974.4k NOK (-1.8% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 30.6k NOK profit to a loss of 138.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 34.5k NOK → -104.1k NOK (equity ratio 0.2% → -0.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation