Org.nr 918 991 107 2022 → 2023 Year-over-year analysis

AJ HORGENS VEI 1-9 AS: årsregnskap 2023 vs 2022

Shrank 72% on revenue, weaker earnings, cash halved-plus

approved 2024-06-27; registry 2024-08-24; journal 2024 729214

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AJ HORGENS VEI 1-9 AS. Revenue 974.4k NOK → 277.4k NOK (-71.5%). Net result -138.6k NOK → -200.6k NOK. Equity -104.1k NOK → -304.7k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJ HORGENS VEI 1-9 AS.

Scorecard

Revenue
974.4k NOK 277.4k NOK
-71.5%
Operating result
+640.4k NOK +841.7k NOK
+31.4%
Net result
-138.6k NOK -200.6k NOK
-44.7%
Equity
-104.1k NOK -304.7k NOK
-192.7%
Cash
437.9k NOK 65.7k NOK
-85.0%
Total assets
22.06m NOK 23.19m NOK
+5.1%

What improved

  • ↑

    Operating result improved

    Operating result +640.4k NOK → +841.7k NOK (op. margin 65.7% → 303.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 974.4k NOK to 277.4k NOK (-71.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result -138.6k NOK → -200.6k NOK (net margin -14.2% → -72.3%). Calculated

  • ↓

    Equity eroded

    Book equity -104.1k NOK → -304.7k NOK (equity ratio -0.5% → -1.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 437.9k NOK → 65.7k NOK (-85.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation