Org.nr 916 309 732 2016 → 2017 Year-over-year analysis

AJ MATBUTIKK AS: årsregnskap 2017 vs 2016

Shrank 32% on revenue

approved 2018-06-30; registry 2018-07-31; journal 2018 835337

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AJ MATBUTIKK AS. Revenue 895.6k NOK → 612.4k NOK (-31.6%). Equity -10.9k NOK → 137.5k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AJ MATBUTIKK AS.

Scorecard

Revenue
895.6k NOK 612.4k NOK
-31.6%
Operating result
n/m +194.8k NOK
—
Net result
n/m +148.5k NOK
—
Equity
-10.9k NOK 137.5k NOK
+1361.0%
Cash
54.6k NOK 253.5k NOK
+364.6%
Total assets
290.4k NOK 525.5k NOK
+81.0%

What improved

  • ↑

    Equity strengthened

    Book equity -10.9k NOK → 137.5k NOK (equity ratio -3.8% → 26.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 54.6k NOK → 253.5k NOK (+364.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.63× → 1.04×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 895.6k NOK to 612.4k NOK (-31.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 8 127 NOK → 199.3k NOK (1% → 33% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.45m NOK → 789.1k NOK (-82.3% YoY). Calculated