Org.nr 916 309 732 2017 → 2018 Year-over-year analysis

AJ MATBUTIKK AS: årsregnskap 2018 vs 2017

Grew 318% on revenue, stronger earnings

approved 2019-03-28; registry 2019-04-02; journal 2019 263826

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AJ MATBUTIKK AS. Revenue 612.4k NOK → 2.56m NOK (+317.6%). Net result +148.5k NOK → +373.9k NOK. Equity 137.5k NOK → 511.4k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AJ MATBUTIKK AS.

Scorecard

Revenue
612.4k NOK 2.56m NOK
+317.6%
Operating result
+194.8k NOK n/m
—
Net result
+148.5k NOK +373.9k NOK
+151.8%
Equity
137.5k NOK 511.4k NOK
+271.8%
Cash
253.5k NOK 560.7k NOK
+121.1%
Total assets
525.5k NOK 970.7k NOK
+84.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 612.4k NOK to 2.56m NOK (+317.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +148.5k NOK → +373.9k NOK (net margin 24.2% → 14.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 137.5k NOK → 511.4k NOK (equity ratio 26.2% → 52.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 253.5k NOK → 560.7k NOK (+121.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 199.3k NOK → 382.1k NOK (33% → 15% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 789.1k NOK → 1.07m NOK (+35.4% YoY). Calculated