Org.nr 916 309 732 2018 → 2019 Year-over-year analysis

AJ MATBUTIKK AS: årsregnskap 2019 vs 2018

Slipped into loss, cash halved-plus

approved 2020-06-25; registry 2020-09-28; journal 2020 875325

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AJ MATBUTIKK AS. Revenue 2.56m NOK → 2.63m NOK (+2.9%). Net result +373.9k NOK → -62.5k NOK. Equity 511.4k NOK → 448.9k NOK.

On the constructive side: revenue rose. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AJ MATBUTIKK AS.

Scorecard

Revenue
2.56m NOK 2.63m NOK
+2.9%
Operating result
n/m -50.6k NOK
—
Net result
+373.9k NOK -62.5k NOK
-116.7%
Equity
511.4k NOK 448.9k NOK
-12.2%
Cash
560.7k NOK 209.5k NOK
-62.6%
Total assets
970.7k NOK 607.8k NOK
-37.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.56m NOK to 2.63m NOK (+2.9% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 373.9k NOK profit to a loss of 62.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 511.4k NOK → 448.9k NOK (equity ratio 52.7% → 73.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 560.7k NOK → 209.5k NOK (-62.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 382.1k NOK → 565.7k NOK (15% → 21% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.07m NOK → 1.30m NOK (+21.7% YoY). Calculated