Org.nr 916 309 732 2019 → 2020 Year-over-year analysis

AJ MATBUTIKK AS: årsregnskap 2020 vs 2019

Returned to profit

approved 2021-06-20; registry 2021-10-04; journal 2021 868066

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AJ MATBUTIKK AS. Revenue 2.63m NOK → 2.62m NOK (-0.4%). Net result -62.5k NOK → +104.5k NOK. Equity 448.9k NOK → 553.4k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cogs moved.

Net constructive year on the published lines.

Scorecard

Revenue
2.63m NOK 2.62m NOK
-0.4%
Operating result
-50.6k NOK +151.8k NOK
+399.9%
Net result
-62.5k NOK +104.5k NOK
+267.2%
Equity
448.9k NOK 553.4k NOK
+23.3%
Cash
209.5k NOK 325.8k NOK
+55.5%
Total assets
607.8k NOK 838.8k NOK
+38.0%

What improved

  • ↑

    Operating result improved

    Operating result -50.6k NOK → +151.8k NOK (op. margin -1.9% → 5.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 62.5k NOK to a profit of 104.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 448.9k NOK → 553.4k NOK (equity ratio 73.9% → 66.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 209.5k NOK → 325.8k NOK (+55.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 565.7k NOK → 428.0k NOK (21% → 16% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.63m NOK to 2.62m NOK (-0.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.30m NOK → 1.39m NOK (+6.8% YoY). Calculated