Org.nr 916 309 732 2021 → 2022 Year-over-year analysis

AJ MATBUTIKK AS: årsregnskap 2022 vs 2021

Grew 34% on revenue, stronger earnings

approved 2023-04-24; registry 2023-04-27; journal 2023 373922

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AJ MATBUTIKK AS. Revenue 3.08m NOK → 4.12m NOK (+33.9%). Net result -339.1k NOK → -65.1k NOK. Equity 214.3k NOK → 149.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AJ MATBUTIKK AS.

Scorecard

Revenue
3.08m NOK 4.12m NOK
+33.9%
Operating result
-331.1k NOK -57.9k NOK
+82.5%
Net result
-339.1k NOK -65.1k NOK
+80.8%
Equity
214.3k NOK 149.1k NOK
-30.4%
Cash
302.8k NOK 251.3k NOK
-17.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.08m NOK to 4.12m NOK (+33.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -331.1k NOK → -57.9k NOK (op. margin -10.8% → -1.4%). Calculated

  • ↑

    Net result improved

    Net result -339.1k NOK → -65.1k NOK (net margin -11.0% → -1.6%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 214.3k NOK → 149.1k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 302.8k NOK → 251.3k NOK (-17.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 729.9k NOK → 1.28m NOK (24% → 31% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.05m NOK → 2.22m NOK (+8.6% YoY). Calculated