Org.nr 916 309 732 2022 → 2023 Year-over-year analysis

AJ MATBUTIKK AS: årsregnskap 2023 vs 2022

Grew 79% on revenue, returned to profit

approved 2024-05-24; registry 2024-06-17; journal 2024 511623

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AJ MATBUTIKK AS. Revenue 4.12m NOK → 7.38m NOK (+79.1%). Net result -65.1k NOK → +41.6k NOK. Equity 149.1k NOK → 190.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AJ MATBUTIKK AS.

Scorecard

Revenue
4.12m NOK 7.38m NOK
+79.1%
Operating result
-57.9k NOK +74.0k NOK
+227.7%
Net result
-65.1k NOK +41.6k NOK
+163.9%
Equity
149.1k NOK 190.8k NOK
+27.9%
Cash
251.3k NOK 330.9k NOK
+31.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.12m NOK to 7.38m NOK (+79.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -57.9k NOK → +74.0k NOK (op. margin -1.4% → 1.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 65.1k NOK to a profit of 41.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 149.1k NOK → 190.8k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 251.3k NOK → 330.9k NOK (+31.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.28m NOK → 2.81m NOK (31% → 38% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.22m NOK → 3.54m NOK (+59.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 6. Reported fact