Org.nr 912 519 880 2022 → 2023 Year-over-year analysis

AJ SELLISETH AS: årsregnskap 2023 vs 2022

Grew 50% on revenue, stronger earnings

approved 2024-06-30; registry 2024-07-24; journal 2024 667347

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AJ SELLISETH AS. Revenue 4.88m NOK → 7.32m NOK (+49.9%). Net result +254.6k NOK → +403.5k NOK. Equity 2.90m NOK → 3.30m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AJ SELLISETH AS.

Scorecard

Revenue
4.88m NOK 7.32m NOK
+49.9%
Operating result
+533.5k NOK +32.1k NOK
-94.0%
Net result
+254.6k NOK +403.5k NOK
+58.5%
Equity
2.90m NOK 3.30m NOK
+13.9%
Cash
128.8k NOK 410.6k NOK
+218.7%
Total assets
12.92m NOK 13.85m NOK
+7.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.88m NOK to 7.32m NOK (+49.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +254.6k NOK → +403.5k NOK (net margin 5.2% → 5.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.90m NOK → 3.30m NOK (equity ratio 22.5% → 23.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 128.8k NOK → 410.6k NOK (+218.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +533.5k NOK → +32.1k NOK (op. margin 10.9% → 0.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 475.7k NOK → 851.5k NOK (10% → 12% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.59m NOK → 1.00m NOK (-36.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact