Org.nr 912 519 880 2023 → 2024 Year-over-year analysis

AJ SELLISETH AS: årsregnskap 2024 vs 2023

Grew 64% on revenue, stronger earnings, cash halved-plus

approved 2025-08-20; registry 2025-08-30; journal 2025 752463

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AJ SELLISETH AS. Revenue 7.32m NOK → 11.97m NOK (+63.5%). Net result +403.5k NOK → +934.0k NOK. Equity 3.30m NOK → 4.24m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AJ SELLISETH AS.

Scorecard

Revenue
7.32m NOK 11.97m NOK
+63.5%
Operating result
+32.1k NOK +1.92m NOK
+5879.3%
Net result
+403.5k NOK +934.0k NOK
+131.5%
Equity
3.30m NOK 4.24m NOK
+28.3%
Cash
410.6k NOK 172.6k NOK
-58.0%
Total assets
13.85m NOK 13.89m NOK
+0.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.32m NOK to 11.97m NOK (+63.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +32.1k NOK → +1.92m NOK (op. margin 0.4% → 16.0%). Calculated

  • ↑

    Net result improved

    Net result +403.5k NOK → +934.0k NOK (net margin 5.5% → 7.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.30m NOK → 4.24m NOK (equity ratio 23.9% → 30.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 410.6k NOK → 172.6k NOK (-58.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 851.5k NOK → 1.78m NOK (12% → 15% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.00m NOK → 2.27m NOK (+126.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 630.0k NOK → 600.0k NOK. Reported fact