Org.nr 912 519 880 2024 → 2025 Year-over-year analysis

AJ SELLISETH AS: årsregnskap 2025 vs 2024

Grew 25% on revenue, weaker earnings

approved 2026-06-30; registry 2026-07-30; journal 2026 658441

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AJ SELLISETH AS. Revenue 11.97m NOK → 14.96m NOK (+25.0%). Net result +934.0k NOK → +247.7k NOK. Equity 4.24m NOK → 6.49m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AJ SELLISETH AS.

Scorecard

Revenue
11.97m NOK 14.96m NOK
+25.0%
Operating result
+1.92m NOK +3.97m NOK
+106.7%
Net result
+934.0k NOK +247.7k NOK
-73.5%
Equity
4.24m NOK 6.49m NOK
+53.0%
Cash
172.6k NOK 261.3k NOK
+51.4%
Total assets
13.89m NOK 20.27m NOK
+46.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.97m NOK to 14.96m NOK (+25.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.92m NOK → +3.97m NOK (op. margin 16.0% → 26.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.24m NOK → 6.49m NOK (equity ratio 30.5% → 32.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 172.6k NOK → 261.3k NOK (+51.4% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +934.0k NOK → +247.7k NOK (net margin 7.8% → 1.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.78m NOK → 2.16m NOK (15% → 14% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 600.0k NOK → 320.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 4. Reported fact