Org.nr 992 849 622 2016 → 2017 Year-over-year analysis

AJ SERVICE AS: årsregnskap 2017 vs 2016

Shrank 53% on revenue, weaker earnings, cash halved-plus

approved 2018-03-02; registry 2018-06-12; journal 2018 461436

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AJ SERVICE AS. Revenue 1.82m NOK → 846.4k NOK (-53.5%). Net result +368.8k NOK → +267.0k NOK. Equity 537.6k NOK → 270.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AJ SERVICE AS.

Scorecard

Revenue
1.82m NOK 846.4k NOK
-53.5%
Operating result
+369.9k NOK +267.3k NOK
-27.7%
Net result
+368.8k NOK +267.0k NOK
-27.6%
Equity
537.6k NOK 270.6k NOK
-49.7%
Cash
535.8k NOK 155.2k NOK
-71.0%
Total assets
12.0k NOK 592.7k NOK
+4844.7%

What improved

  • ↑

    Payroll decreased

    Salary cost 428.3k NOK → 383.4k NOK (24% → 45% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.82m NOK to 846.4k NOK (-53.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +369.9k NOK → +267.3k NOK (op. margin 20.3% → 31.6%). Calculated

  • ↓

    Net result weakened

    Net result +368.8k NOK → +267.0k NOK (net margin 20.3% → 31.5%). Calculated

  • ↓

    Equity eroded

    Book equity 537.6k NOK → 270.6k NOK (equity ratio 4485.2% → 45.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 535.8k NOK → 155.2k NOK (-71.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 136.2k NOK → 95.8k NOK. Reported fact