Org.nr 992 849 622 2017 → 2018 Year-over-year analysis

AJ SERVICE AS: årsregnskap 2018 vs 2017

Mixed movements in the accounts

approved 2019-02-24; registry 2019-07-11; journal 2019 683735

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AJ SERVICE AS. Revenue 846.4k NOK → 871.1k NOK (+2.9%). Equity 270.6k NOK → 226.4k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AJ SERVICE AS.

Scorecard

Revenue
846.4k NOK 871.1k NOK
+2.9%
Operating result
+267.3k NOK n/m
—
Net result
+267.0k NOK n/m
—
Equity
270.6k NOK 226.4k NOK
-16.3%
Cash
155.2k NOK 210.7k NOK
+35.7%
Total assets
592.7k NOK 473.0k NOK
-20.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 846.4k NOK to 871.1k NOK (+2.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 155.2k NOK → 210.7k NOK (+35.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 383.4k NOK → 1 NOK (45% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 270.6k NOK → 226.4k NOK (equity ratio 45.7% → 47.9%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 95.8k NOK → 55.4k NOK. Reported fact