Org.nr 992 849 622 2018 → 2019 Year-over-year analysis

AJ SERVICE AS: årsregnskap 2019 vs 2018

Shrank 74% on revenue

approved 2020-03-30; registry 2020-04-04; journal 2020 276606

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AJ SERVICE AS. Revenue 871.1k NOK → 228.6k NOK (-73.8%). Equity 226.4k NOK → 520.0k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AJ SERVICE AS.

Scorecard

Revenue
871.1k NOK 228.6k NOK
-73.8%
Operating result
n/m +294.6k NOK
—
Net result
n/m +293.6k NOK
—
Equity
226.4k NOK 520.0k NOK
+129.7%
Cash
210.7k NOK 412.5k NOK
+95.8%
Total assets
473.0k NOK 826.9k NOK
+74.8%

What improved

  • ↑

    Equity strengthened

    Book equity 226.4k NOK → 520.0k NOK (equity ratio 47.9% → 62.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 210.7k NOK → 412.5k NOK (+95.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 871.1k NOK to 228.6k NOK (-73.8% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 260.4k NOK (0% → 114% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 11.5k NOK → 3 150 NOK (-72.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 55.4k NOK → 88.6k NOK. Reported fact