Org.nr 992 849 622 2019 → 2020 Year-over-year analysis

AJ SERVICE AS: årsregnskap 2020 vs 2019

Grew 761% on revenue, stronger earnings

approved 2021-03-24; registry 2021-06-14; journal 2021 417909

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AJ SERVICE AS. Revenue 228.6k NOK → 1.97m NOK (+760.6%). Net result +293.6k NOK → +430.0k NOK. Equity 520.0k NOK → 950.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AJ SERVICE AS.

Scorecard

Revenue
228.6k NOK 1.97m NOK
+760.6%
Operating result
+294.6k NOK +497.8k NOK
+69.0%
Net result
+293.6k NOK +430.0k NOK
+46.5%
Equity
520.0k NOK 950.0k NOK
+82.7%
Cash
412.5k NOK 484.4k NOK
+17.4%
Total assets
826.9k NOK 685.1k NOK
-17.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 228.6k NOK to 1.97m NOK (+760.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +294.6k NOK → +497.8k NOK (op. margin 128.9% → 25.3%). Calculated

  • ↑

    Net result improved

    Net result +293.6k NOK → +430.0k NOK (net margin 128.4% → 21.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 520.0k NOK → 950.0k NOK (equity ratio 62.9% → 138.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 412.5k NOK → 484.4k NOK (+17.4% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.84× → 0.87× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 260.4k NOK → 736.9k NOK (114% → 37% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 88.6k NOK → 49.2k NOK. Reported fact