Org.nr 995 666 324 2016 → 2017 Year-over-year analysis

AJ TRADING AS: årsregnskap 2017 vs 2016

Grew 206% on revenue

approved 2019-02-27; registry 2019-03-04; journal 2019 221527

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AJ TRADING AS. Revenue 90.0k NOK → 275.0k NOK (+205.6%). Equity -594.0k NOK → -637.2k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
90.0k NOK 275.0k NOK
+205.6%
Operating result
n/m -43.2k NOK
—
Net result
n/m -43.2k NOK
—
Equity
-594.0k NOK -637.2k NOK
-7.3%
Cash
4 120 NOK 5 744 NOK
+39.4%
Total assets
4 120 NOK 5 744 NOK
+39.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 90.0k NOK to 275.0k NOK (+205.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 4 120 NOK → 5 744 NOK (+39.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 39.2k NOK → 3 NOK (44% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -594.0k NOK → -637.2k NOK (equity ratio -14416.6% → -11093.5%). Calculated