Org.nr 995 666 324 2017 → 2018 Year-over-year analysis

AJ TRADING AS: årsregnskap 2018 vs 2017

Grew 90% on revenue, returned to profit, cash halved-plus

approved 2019-07-25; registry 2019-08-01; journal 2019 840818

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AJ TRADING AS. Revenue 275.0k NOK → 522.2k NOK (+89.9%). Net result -43.2k NOK → +517.5k NOK. Equity -637.2k NOK → -119.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AJ TRADING AS.

Scorecard

Revenue
275.0k NOK 522.2k NOK
+89.9%
Operating result
-43.2k NOK +517.5k NOK
+1296.6%
Net result
-43.2k NOK +517.5k NOK
+1296.6%
Equity
-637.2k NOK -119.7k NOK
+81.2%
Cash
5 744 NOK 2 343 NOK
-59.2%
Total assets
5 744 NOK 502.3k NOK
+8645.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 275.0k NOK to 522.2k NOK (+89.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -43.2k NOK → +517.5k NOK (op. margin -15.7% → 99.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 43.2k NOK to a profit of 517.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -637.2k NOK → -119.7k NOK (equity ratio -11093.5% → -23.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 5 744 NOK → 2 343 NOK (-59.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 NOK → 8 935 NOK (0% → 2% of revenue). Calculated