Org.nr 980 523 756 2009 → 2010 Year-over-year analysis

AJ TRANSPORT AS: årsregnskap 2010 vs 2009

Shrank 17% on revenue, weaker earnings

approved 2011-03-31; registry 2011-06-18; journal 2011 423015

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AJ TRANSPORT AS. Revenue 1.88m NOK → 1.57m NOK (-16.9%). Net result -70.8k NOK → -211.6k NOK. Equity 1.21m NOK → 1.07m NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AJ TRANSPORT AS.

Scorecard

Revenue
1.88m NOK 1.57m NOK
-16.9%
Operating result
-99.0k NOK -246.4k NOK
-148.9%
Net result
-70.8k NOK -211.6k NOK
-198.8%
Equity
1.21m NOK 1.07m NOK
-11.7%
Cash
446.2k NOK n/m
—
Total assets
1.86m NOK 1.46m NOK
-21.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.88m NOK to 1.57m NOK (-16.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -99.0k NOK → -246.4k NOK (op. margin -5.3% → -15.7%). Calculated

  • ↓

    Net result weakened

    Net result -70.8k NOK → -211.6k NOK (net margin -3.8% → -13.5%). Calculated

  • ↓

    Equity eroded

    Book equity 1.21m NOK → 1.07m NOK (equity ratio 65.0% → 73.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.05m NOK → 2.04m NOK (56% → 130% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 60.0k NOK → 30.0k NOK. Reported fact