Org.nr 980 523 756 2010 → 2011 Year-over-year analysis

AJ TRANSPORT AS: årsregnskap 2011 vs 2010

Shrank 18% on revenue, stronger earnings

approved 2012-02-29; registry 2012-04-17; journal 2012 337848

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AJ TRANSPORT AS. Revenue 1.57m NOK → 1.29m NOK (-17.9%). Net result -211.6k NOK → -156.6k NOK. Equity 1.07m NOK → 912.2k NOK.

On the constructive side: net result improved; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AJ TRANSPORT AS.

Scorecard

Revenue
1.57m NOK 1.29m NOK
-17.9%
Operating result
-246.4k NOK n/m
—
Net result
-211.6k NOK -156.6k NOK
+26.0%
Equity
1.07m NOK 912.2k NOK
-14.6%
Cash
n/m 355.2k NOK
—
Total assets
1.46m NOK n/m
—

What improved

  • ↑

    Net result improved

    Net result -211.6k NOK → -156.6k NOK (net margin -13.5% → -12.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.04m NOK → 611.7k NOK (130% → 48% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.57m NOK to 1.29m NOK (-17.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.07m NOK → 912.2k NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 36.2k NOK → 8 195 NOK (-77.4% YoY). Calculated