Org.nr 980 523 756 2011 → 2012 Year-over-year analysis

AJ TRANSPORT AS: årsregnskap 2012 vs 2011

Grew 13% on revenue

approved 2013-02-28; registry 2013-06-03; journal 2013 427492

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AJ TRANSPORT AS. Revenue 1.29m NOK → 1.45m NOK (+13.0%). Equity 912.2k NOK → 1 116 NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJ TRANSPORT AS.

Scorecard

Revenue
1.29m NOK 1.45m NOK
+13.0%
Net result
-156.6k NOK n/m
—
Equity
912.2k NOK 1 116 NOK
-99.9%
Cash
355.2k NOK 230.1k NOK
-35.2%
Total assets
n/m 1.35m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.29m NOK to 1.45m NOK (+13.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 611.7k NOK → 569.0k NOK (48% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 912.2k NOK → 1 116 NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 355.2k NOK → 230.1k NOK (-35.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation