Org.nr 976 475 941 2004 → 2005 Year-over-year analysis

AJA FORVALTNING AS: årsregnskap 2005 vs 2004

Shrank 52% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AJA FORVALTNING AS. Revenue 5.83m NOK → 2.82m NOK (-51.6%). Net result -67.1k NOK → -202.0k NOK. Equity 223.2k NOK → 621.2k NOK.

On the constructive side: equity strengthened; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AJA FORVALTNING AS.

Scorecard

Revenue
5.83m NOK 2.82m NOK
-51.6%
Operating result
-2 559 NOK -162.5k NOK
-6248.3%
Net result
-67.1k NOK -202.0k NOK
-200.9%
Equity
223.2k NOK 621.2k NOK
+178.3%
Total assets
1.89m NOK 1.61m NOK
-14.9%

What improved

  • ↑

    Equity strengthened

    Book equity 223.2k NOK → 621.2k NOK (equity ratio 11.8% → 38.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.92× → 1.84×. Calculated

  • ↑

    Payroll decreased

    Salary cost 3.36m NOK → 2.24m NOK (58% → 79% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.83m NOK to 2.82m NOK (-51.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -2 559 NOK → -162.5k NOK (op. margin -0.0% → -5.8%). Calculated

  • ↓

    Net result weakened

    Net result -67.1k NOK → -202.0k NOK (net margin -1.2% → -7.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.15m NOK → 902.1k NOK (-58.0% YoY). Calculated