Org.nr 976 475 941 2005 → 2006 Year-over-year analysis

AJA FORVALTNING AS: årsregnskap 2006 vs 2005

Shrank 49% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AJA FORVALTNING AS. Revenue 2.82m NOK → 1.44m NOK (-49.1%). Net result -202.0k NOK → -235.1k NOK. Equity 621.2k NOK → 386.0k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AJA FORVALTNING AS.

Scorecard

Revenue
2.82m NOK 1.44m NOK
-49.1%
Operating result
-162.5k NOK -217.2k NOK
-33.7%
Net result
-202.0k NOK -235.1k NOK
-16.4%
Equity
621.2k NOK 386.0k NOK
-37.9%
Cash
n/m 78.6k NOK
—
Total assets
1.61m NOK 932.9k NOK
-42.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.82m NOK to 1.44m NOK (-49.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -162.5k NOK → -217.2k NOK (op. margin -5.8% → -15.1%). Calculated

  • ↓

    Net result weakened

    Net result -202.0k NOK → -235.1k NOK (net margin -7.2% → -16.4%). Calculated

  • ↓

    Equity eroded

    Book equity 621.2k NOK → 386.0k NOK (equity ratio 38.6% → 41.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.24m NOK → 4.86m NOK (79% → 338% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 902.1k NOK → 272.3k NOK (-69.8% YoY). Calculated