Org.nr 976 475 941 2009 → 2010 Year-over-year analysis

AJA FORVALTNING AS: årsregnskap 2010 vs 2009

Shrank 12% on revenue

approved 2011-03-21; registry 2011-04-02; journal 2011 325920

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AJA FORVALTNING AS. Revenue 1.05m NOK → 920.8k NOK (-12.0%). Equity -269.3k NOK → -761.8k NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AJA FORVALTNING AS.

Scorecard

Revenue
1.05m NOK 920.8k NOK
-12.0%
Operating result
-528.9k NOK -397.8k NOK
+24.8%
Net result
-639.8k NOK n/m
—
Equity
-269.3k NOK -761.8k NOK
-182.9%
Cash
62.2k NOK 73.2k NOK
+17.6%
Total assets
3.38m NOK 3.31m NOK
-2.3%

What improved

  • ↑

    Operating result improved

    Operating result -528.9k NOK → -397.8k NOK (op. margin -50.5% → -43.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 62.2k NOK → 73.2k NOK (+17.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.05m NOK to 920.8k NOK (-12.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -269.3k NOK → -761.8k NOK (equity ratio -8.0% → -23.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -23.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 84.0k NOK → 10.0k NOK (-88.1% YoY). Calculated