Org.nr 976 475 941 2010 → 2011 Year-over-year analysis

AJA FORVALTNING AS: årsregnskap 2011 vs 2010

Shrank 77% on revenue

approved 2012-06-15; registry 2012-06-23; journal 2012 451525

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AJA FORVALTNING AS. Revenue 920.8k NOK → 216.3k NOK (-76.5%). Equity -761.8k NOK → -2.91m NOK.

On the constructive side: operating result improved; cash rose; current ratio back above 1×. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJA FORVALTNING AS.

Scorecard

Revenue
920.8k NOK 216.3k NOK
-76.5%
Operating result
-397.8k NOK -354.6k NOK
+10.9%
Net result
n/m -328.3k NOK
—
Equity
-761.8k NOK -2.91m NOK
-281.6%
Cash
73.2k NOK 117.5k NOK
+60.5%
Total assets
3.31m NOK 3.23m NOK
-2.4%

What improved

  • ↑

    Operating result improved

    Operating result -397.8k NOK → -354.6k NOK (op. margin -43.2% → -164.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 73.2k NOK → 117.5k NOK (+60.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.67× → 1.68×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 920.8k NOK to 216.3k NOK (-76.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -761.8k NOK → -2.91m NOK (equity ratio -23.0% → -90.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -90.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation