Org.nr 918 746 668 2018 → 2019 Year-over-year analysis

AJÆG AS: årsregnskap 2019 vs 2018

A steady year on the published lines

approved 2020-03-26; registry 2020-03-30; journal 2020 263551

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AJÆG AS. Revenue 2.04m NOK → 1.98m NOK (-2.6%). Equity 142.4k NOK → 72.6k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJÆG AS.

Scorecard

Revenue
2.04m NOK 1.98m NOK
-2.6%
Operating result
n/m +358.4k NOK
—
Net result
n/m +280.2k NOK
—
Equity
142.4k NOK 72.6k NOK
-49.0%
Cash
276.3k NOK 181.6k NOK
-34.3%
Total assets
912.4k NOK 766.7k NOK
-16.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.04m NOK to 1.98m NOK (-2.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 142.4k NOK → 72.6k NOK (equity ratio 15.6% → 9.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 276.3k NOK → 181.6k NOK (-34.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.12× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation