Org.nr 918 746 668 2019 → 2020 Year-over-year analysis

AJÆG AS: årsregnskap 2020 vs 2019

Shrank 67% on revenue, cash halved-plus

registry 2021-06-10; journal 2021 408964

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AJÆG AS. Revenue 1.98m NOK → 650.0k NOK (-67.2%). Net result +280.2k NOK → +248.2k NOK. Equity 72.6k NOK → 320.8k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.98m NOK 650.0k NOK
-67.2%
Operating result
+358.4k NOK +324.3k NOK
-9.5%
Net result
+280.2k NOK +248.2k NOK
-11.4%
Equity
72.6k NOK 320.8k NOK
+341.8%
Cash
181.6k NOK 72.0k NOK
-60.4%
Total assets
766.7k NOK 426.6k NOK
-44.4%

What improved

  • ↑

    Equity strengthened

    Book equity 72.6k NOK → 320.8k NOK (equity ratio 9.5% → 75.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.25m NOK → 0 NOK (63% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.98m NOK to 650.0k NOK (-67.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +358.4k NOK → +324.3k NOK (op. margin 18.1% → 49.9%). Calculated

  • ↓

    Net result weakened

    Net result +280.2k NOK → +248.2k NOK (net margin 14.1% → 38.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 181.6k NOK → 72.0k NOK (-60.4% YoY). Calculated