Org.nr 925 922 544 2020 → 2021 Year-over-year analysis

AJAXSONS EFTF AKTIESELSKAB AS: årsregnskap 2021 vs 2020

Another loss-making year

registry 2022-08-02; journal 2022 852098

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AJAXSONS EFTF AKTIESELSKAB AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -5 973 NOK → -11.9k NOK. Equity 54.4k NOK → 45.5k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AJAXSONS EFTF AKTIESELSKAB AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-5 570 NOK -8 941 NOK
-60.5%
Net result
-5 973 NOK -11.9k NOK
-99.9%
Equity
54.4k NOK 45.5k NOK
-16.4%
Cash
54.4k NOK 45.5k NOK
-16.4%
Total assets
54.4k NOK 795.5k NOK
+1361.5%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 570 NOK → -8 941 NOK. Calculated

  • ↓

    Net result weakened

    Net result -5 973 NOK → -11.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 54.4k NOK → 45.5k NOK (equity ratio 100.0% → 5.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 54.4k NOK → 45.5k NOK (-16.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 54.4k NOK → 45.5k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 750.0k NOK. Reported fact