Org.nr 925 922 544 2021 → 2022 Year-over-year analysis

AJAXSONS EFTF AKTIESELSKAB AS: årsregnskap 2022 vs 2021

Fresh owner capital

registry 2023-07-24; journal 2023 644709

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AJAXSONS EFTF AKTIESELSKAB AS. Net result -11.9k NOK → -21.0k NOK. Equity 45.5k NOK → 21.1k NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJAXSONS EFTF AKTIESELSKAB AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-8 941 NOK -21.0k NOK
-135.2%
Net result
-11.9k NOK -21.0k NOK
-76.1%
Equity
45.5k NOK 21.1k NOK
-53.7%
Cash
45.5k NOK 27.1k NOK
-40.3%
Total assets
795.5k NOK 777.1k NOK
-2.3%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 45.5k NOK → 60.0k NOK (+14.5k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -8 941 NOK → -21.0k NOK. Calculated

  • ↓

    Net result weakened

    Net result -11.9k NOK → -21.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 45.5k NOK → 21.1k NOK (equity ratio 5.7% → 2.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 45.5k NOK → 27.1k NOK (-40.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation