Org.nr 926 192 957 2023 → 2024 Year-over-year analysis

AJER OG NILSEN AS: årsregnskap 2024 vs 2023

Grew 6% on revenue, slipped into loss

approved 2025-03-18; registry 2025-05-17; journal 2025 437604

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AJER OG NILSEN AS. Revenue 2.59m NOK → 2.75m NOK (+5.9%). Net result +11.3k NOK → -49.2k NOK. Equity 177.5k NOK → 128.3k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AJER OG NILSEN AS.

Scorecard

Revenue
2.59m NOK 2.75m NOK
+5.9%
Operating result
+14.2k NOK -63.3k NOK
-545.5%
Net result
+11.3k NOK -49.2k NOK
-536.4%
Equity
177.5k NOK 128.3k NOK
-27.7%
Cash
199.1k NOK 307.0k NOK
+54.2%
Total assets
799.5k NOK 894.3k NOK
+11.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.59m NOK to 2.75m NOK (+5.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 199.1k NOK → 307.0k NOK (+54.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 969.6k NOK → 941.1k NOK (37% → 34% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +14.2k NOK → -63.3k NOK (op. margin 0.5% → -2.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 11.3k NOK profit to a loss of 49.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 177.5k NOK → 128.3k NOK (equity ratio 22.2% → 14.3%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.10m NOK → 958.13m NOK (+87214.6% YoY). Calculated