Org.nr 926 192 957 2024 → 2025 Year-over-year analysis

AJER OG NILSEN AS: årsregnskap 2025 vs 2024

Grew 6% on revenue, returned to profit

approved 2026-04-27; registry 2026-04-29; journal 2026 407415

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AJER OG NILSEN AS. Revenue 2.75m NOK → 2.91m NOK (+5.8%). Net result -49.2k NOK → +5.18m NOK. Equity 128.3k NOK → 306.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AJER OG NILSEN AS.

Scorecard

Revenue
2.75m NOK 2.91m NOK
+5.8%
Operating result
-63.3k NOK +228.8k NOK
+461.2%
Net result
-49.2k NOK +5.18m NOK
+10620.0%
Equity
128.3k NOK 306.8k NOK
+139.1%
Cash
307.0k NOK 265.4k NOK
-13.6%
Total assets
894.3k NOK 899.1k NOK
+0.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.75m NOK to 2.91m NOK (+5.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -63.3k NOK → +228.8k NOK (op. margin -2.3% → 7.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 49.2k NOK to a profit of 5.18m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 128.3k NOK → 306.8k NOK (equity ratio 14.3% → 34.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 307.0k NOK → 265.4k NOK (-13.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 941.1k NOK → 951.6k NOK (34% → 33% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 958.13m NOK → 1 156 NOK (-100.0% YoY). Calculated