Org.nr 997 427 912 2019 → 2020 Year-over-year analysis

AJI AS: årsregnskap 2020 vs 2019

Slipped into loss, cash halved-plus

approved 2021-08-20; registry 2021-08-28; journal 2021 686812

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AJI AS. Revenue 0 NOK → 1 378 NOK. Net result +58.0k NOK → -98.5k NOK. Equity -2 413 NOK → -100.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJI AS.

Scorecard

Revenue
0 NOK 1 378 NOK
—
Operating result
+58.1k NOK -98.5k NOK
-269.6%
Net result
+58.0k NOK -98.5k NOK
-270.0%
Equity
-2 413 NOK -100.9k NOK
-4082.4%
Cash
607.7k NOK 50.7k NOK
-91.7%
Total assets
898.5k NOK 800.0k NOK
-11.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1 378 NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +58.1k NOK → -98.5k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 58.0k NOK profit to a loss of 98.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -2 413 NOK → -100.9k NOK (equity ratio -0.3% → -12.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 607.7k NOK → 50.7k NOK (-91.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -12.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation