Org.nr 997 427 912 2020 → 2021 Year-over-year analysis

AJI AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, stronger earnings

approved 2022-05-31; registry 2022-06-02; journal 2022 408429

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AJI AS. Revenue 1 378 NOK → 0 NOK (-100.0%). Net result -98.5k NOK → -58.6k NOK. Equity -100.9k NOK → -159.5k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AJI AS.

Scorecard

Revenue
1 378 NOK 0 NOK
-100.0%
Operating result
-98.5k NOK -58.6k NOK
+40.6%
Net result
-98.5k NOK -58.6k NOK
+40.5%
Equity
-100.9k NOK -159.5k NOK
-58.0%
Cash
50.7k NOK 46.7k NOK
-7.8%
Total assets
800.0k NOK 741.5k NOK
-7.3%

What improved

  • ↑

    Operating result improved

    Operating result -98.5k NOK → -58.6k NOK. Calculated

  • ↑

    Net result improved

    Net result -98.5k NOK → -58.6k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1 378 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -100.9k NOK → -159.5k NOK (equity ratio -12.6% → -21.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 50.7k NOK → 46.7k NOK (-7.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -21.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation