Org.nr 941 160 883 2018 → 2019 Year-over-year analysis

AJO MASKIN AS: årsregnskap 2019 vs 2018

Shrank 91% on revenue, stronger earnings, cash halved-plus

approved 2020-05-28; registry 2020-06-22; journal 2020 468700

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AJO MASKIN AS. Revenue 676.4k NOK → 57.8k NOK (-91.4%). Net result +40.7k NOK → +654.5k NOK. Equity 1.66m NOK → 2.32m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
676.4k NOK 57.8k NOK
-91.4%
Operating result
+43.8k NOK +33.1k NOK
-24.3%
Net result
+40.7k NOK +654.5k NOK
+1510.1%
Equity
1.66m NOK 2.32m NOK
+39.4%
Cash
693.6k NOK 339.1k NOK
-51.1%
Total assets
1.73m NOK n/m
—

What improved

  • ↑

    Net result improved

    Net result +40.7k NOK → +654.5k NOK (net margin 6.0% → 1131.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.66m NOK → 2.32m NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 676.4k NOK to 57.8k NOK (-91.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +43.8k NOK → +33.1k NOK (op. margin 6.5% → 57.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 693.6k NOK → 339.1k NOK (-51.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 19.2k NOK → 5.25m NOK (3% → 9085% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 43.4k NOK → 390.1k NOK (+799.4% YoY). Calculated